Performance Forecast


Consolidated Earnings Forecasts for the Fiscal Year Ending September 30, 2025

(Announced on Nov 8, 2024)

Revenue

(Millions, JPY)

408,000

Adjusted EBITDA

(Millions, JPY)

41,800

Ratio to sales

(%)

10.2%

Operating Profit

(Millions, JPY)

26,000

Year-on-year change rate

(%)

11.2%

Profit for the Year Attributable to Owners of the Parent

(Millions, JPY)

15,000

Year-on-year change rate

(%)

2.5%

Basic Earnings Per Share

(JPY)

132.60